{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Silicrete Calculator","Sheet2"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Silicrete Calculator","index":0,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":false,"merged":[[2,1,2,3],[5,2,5,4],[7,2,7,4],[5,5,5,6],[5,7,5,8],[40,1,40,3],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[22,1,22,2],[23,1,23,2],[13,1,13,3],[27,1,27,2],[28,1,28,2],[35,1,35,2],[36,1,36,2],[6,7,6,8],[7,7,7,8],[6,2,6,4],[47,1,47,8],[48,1,48,8],[45,6,45,7],[44,1,44,3],[43,1,43,3],[37,1,37,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[41,1,41,3],[42,1,42,3]]}
[]
[]
[null,"Silicrete Calculator"]
[null,null,null,null,"1401 N Stemmons Freeway, Farmers Branch, TX 75234"]
[null,"For Technical Support call (214) 490-7480"]
[null,"Customer Name:",null,null,null,"Date:"]
[null,"Contact Name:",null,null,null,null,"Phone #:"]
[null,"Job Description:",null,null,null,null,"PO#:"]
[]
[null,null,null,null,"Quantity:"]
[null,"Square feet of coverage needed:",null,null,null,null,{"$f":"H47","v":"Price per sq/ft:"},null,{"$f":"IF(ISERROR((I47)),0,(I47))","v":0}]
[]
[null,"Description:",null,null,"Recom. Qty.","Addl.","Ea.",null,"Ext Amt."]
[null,"Endura Polish Qty Needed (5 gal)",null,null,{"$f":"+E11/2500","v":0},null,585,null,{"$f":"(E14+F14)*G14","v":0}]
[]
[null,"Endura Hardener Qty Needed (5 gal)",null,null,{"$f":"+E11/2500","v":0},null,110,null,{"$f":"(E16+F16)*G16","v":0}]
[]
[null,"Endura Coat Qty Needed (5 gal)",null,true,{"$f":"E11/10000","v":0},null,350,null,{"$f":"(E18+F18)*G18","v":0}]
[]
[null,"400 Grit Sintered Pressed Tool:",null,true,{"$f":"IF((($E$11/10000)*9)<9,9,(($E$11/10000)*9))","v":9},null,50,null,{"$f":"IF(D20=TRUE,(E20+F20)*G20,0)","v":450}]
[]
[null,"3 MM Thickness Tool:"]
[null," - (BCD-ECON-50SM (50 grit)",null,false,{"$f":"IF((($E$11/10000)*9)<9,9,(($E$11/10000)*9))","v":9},null,25,null,{"$f":"IF(D23=TRUE,(E23+F23)*G23,0)","v":0}]
[null," - (BCD-ECON-100SM (100 grit)",null,false,9,null,25,null,0]
[null," - (BCD-ECON-200SM (200 grit)",null,false,9,null,25,null,0]
[null," - (BCD-ECON-400SM (400 grit)",null,false,9,null,25,null,0]
[null," - Phenolic Resin Tool (800 grit)",null,false,9,null,25,null,0]
[null," - Phenolic Resin Tool (1500 grit)",null,false,9,null,25,null,0]
[null," - Phenolic Resin Tool (3000 grit)",null,false,9,null,25,null,{"$f":"IF(D29=TRUE,(E29+F29)*G29,0)","v":0}]
[]
[null,"6 MM Thickness Tool:"]
[null," - (BCD-ECON-50SM (50 grit)",null,false,{"$f":"IF((($E$11/20000)*9)<9,9,(($E$11/20000)*9))","v":9},null,50,null,{"$f":"IF(D32=TRUE,(E32+F32)*G32,0)","v":0}]
[null," - (BCD-ECON-100SM (100 grit)",null,false,9,null,50,null,0]
[null," - (BCD-ECON-200SM (200 grit)",null,false,9,null,50,null,0]
[null," - (BCD-ECON-400SM (400 grit)",null,true,9,null,50,null,450]
[null," - Phenolic Resin Tool (800 grit)",null,true,9,null,50,null,450]
[null," - Phenolic Resin Tool (1500 grit)",null,false,9,null,50,null,0]
[null," - Phenolic Resin Tool (3000 grit)",null,false,9,null,50,null,0]
[]
[null,"Other Items:"]
[null,null,null,null,null,null,null,null,{"$f":"+E41*G41","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+E42*G42","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+E43*G43","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+E44*G44","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+E45*G45","v":0}]
[null,null,null,null,null,null,"Total:",null,{"$f":"SUM(I14:I45)","v":1350}]
[null,"Comments:",null,null,null,null,null,"Price per sq/ft:",{"$f":"IF(ISERROR((+I46/E11)),0,(+I46/E11))","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}